Buy with Yoreevo
$1,078,000
List Price: $1,100,000
Share Listing
Save Listing
141 vineyard Ave
House in Yonkers •  building info
8bd • 4ba
Buy with Yoreevo

$1,078,000

List Price

$1,100,000

Key Details
Days on market
17
Last price change
loading...
Estimated payment
$7,382/mo
Taxes
$1,125/mo
Maintenance
N/A
Description
Massive 3-Family Brick Money-Maker + Bonus Income! Turnkey | Cash-Flowing | High-ROI Opportunity Welcome to this oversized 3-family gem sitting proudly on a spacious lot and packed with income-generating potential! This solid-brick home features a full semi-finished basement with soaring ceilings, oversized windows, a full bath, and its own private entrance/exit — ideal for future conversion or additional rental income. Rental Breakdown & Income Potential: Unit 1 (Owner's Unit): 4BR / 2BA | Spacious layout | Projected FMV: $4,111/mo Unit 2A & 2B: (Two) 2BR / 1BA apartments | Current FMV: $3,058/mo each Gross Potential from Units Alone: $10,227/mo – $122,724/year But that’s not all. This property comes with: A rented workshop Three rented storage units Driveway parking for 3–4 cars – also rentable for extra income! Each unit has its own boiler, meaning tenants pay all utilities (electric, gas, heat, hot water). The owner's only expenses are below: Taxes: $13,500/year Hallway electric: $240/year Insurance: $3,500/year Total expenses: just $17,240/year Current Rent Roll: 4BR Unit: $3,000/mo 2BR Units: $2,250/mo each Gross: $94,200/year (with under-market rents!) Net: $79,960/year | 7% CAP rate With just modest rent increases to market value, this property can net $109,384/year, pushing your CAP rate up to 10%. That’s real investor math. Options Galore: Live in one unit and rent the rest Hold for cash flow Raise rents for upside Delivered vacant or occupied — your choice Perfect for: Investors House hackers 1031 buyers Anyone looking for strong cash flow and long-term upside in a high-demand rental market Opportunities like this don’t last. Reach out today to secure this true income-producing asset before it’s gone!

Hide full description

Home features
Hardwood floors
Building amenities
Services and facilities
Parking Available
Building info

History
What it'll cost
Purchase price
$1,100,000
Asking Price: $1,100,000
Term
30 Years
Down Payment
$110,000 (10%)
Min: 10% (110,000)
Rate
6.5 %
Mortgage Amount
$990,000
Mortgage Payment
$6,257
Taxes
$1,125
Estimated Yoreevo rebate
$22,000
Estimated closing cost
$41,000
Total monthly cost $7,382
Buy your dream home with us and get an estimated $22,000 rebate.
Rebates vary by sale price, market and are subject to a minimum commission.
Listing Courtesy of Shaw Properties

Information ©2025, OneKey MLS. All rights reserved. The source of the displayed data is either the property owner or public record provided by non-governmental third parties. It is believed to be reliable but not guaranteed.